Welcome!

Recurring Revenue Authors: Elizabeth White, Liz McMillan, Pat Romanski, Carmen Gonzalez, AppDynamics Blog

News Feed Item

CallidusCloud Announces Fourth Quarter and Full Year 2012 Results

PLEASANTON, CA -- (Marketwire) -- 02/07/13 -- Callidus Software Inc. (NASDAQ: CALD)

  • Record Q4 SaaS Bookings
  • 2012 SaaS Revenues of $55 Million; up 23% Year-over-Year
  • Full Year 2012 Gross Annual Contract Value (ACV) Bookings up 73% over full year 2011
  • Full year 2012 Billings up 24% Year-over-Year
  • Full year 2012 Total Revenues Reach $95 Million
  • Cash Balance Increased to $29.2 Million

Callidus Software Inc. (NASDAQ: CALD), a leading provider of hiring, learning, marketing and selling cloud software today announced financial results for the fourth quarter ended December 31, 2012.

"In Q4 we hit the $100 million run rate as a SaaS company. Our Selling, Marketing, Learning and Hiring Clouds all contributed to our ninth consecutive double-digit revenue growth quarter," said Leslie Stretch, President and CEO, CallidusCloud. "We signed a record 180 net new subscription customers including our largest ever SaaS conversion deal for the commissions platform. We had our strongest SaaS bookings since we started our SaaS business. I was particularly pleased that we made good progress on our cash balance and DSO's in the quarter."

Financial Highlights for the Fourth Quarter 2012

  • Total revenue was $25.2 million for the fourth quarter, representing an increase of 12% compared to the same quarter last year. Total recurring revenues, which include SaaS revenues and maintenance and support, were $18.5 million, up approximately 9% compared to the fourth quarter of 2011. SaaS revenues of $14.6 million were up 15%, while maintenance and support revenues of $3.9 million were down 9% as compared to the fourth quarter of 2011. Service and other revenues of $6.8 million were up 21% as compared to the same quarter of 2011 driven by the release of $1.2 million in deferred service revenue upon project acceptance.
  • Total GAAP gross margin was 46% for the fourth quarter up from 41% in the same quarter in 2011.
  • Non-GAAP gross margin was 53% for the fourth quarter of 2012 up from 52% for the fourth quarter of 2011. Non-GAAP gross margin for the fourth quarter of 2012 excludes $717,000 of stock-based compensation expense, $535,000 in expenses to transfer India operations, and $535,000 of amortization of acquired intangibles.
  • Fourth quarter 2012 GAAP recurring revenue gross margin was 59% up from 53% for the fourth quarter of 2011. Fourth quarter non-GAAP recurring revenue gross margin, which excludes $270,000 of stock-based compensation, $387,000 in expenses to transfer India operations, and $533,000 of amortization of acquired intangibles was 65%, up from 60% for the fourth quarter of 2011.
  • GAAP net loss was $9.1 million, or ($0.25) per share, for the fourth quarter of 2012, which included $2.7 million of stock-based compensation expense, $837,000 of convertible note related interest and amortization expense, $827,000 of amortization of acquired intangible assets, $45,000 of acquisition-related expense, $859,000 in fees to transfer India operations, and $871,000 of patent litigation defense and restructuring costs. This compares to a GAAP net loss of $4.3 million, or ($0.13) per share, for the fourth quarter of 2011, which included $3.4 million of stock-based compensation expense, $821,000 of convertible note related expense items, gain on extinguishment of debt of $11,000, $516,000 of acquisition related expense, a tax benefit from release of valuation allowance of $2.4 million, $1.1 million of patent litigation and settlement costs, $717,000 of amortization of acquired intangible assets and $513,000 of restructuring expense.
  • Non-GAAP net loss was $2.9 million, or ($0.08) per fully diluted share, for the quarter, compared to non-GAAP net income of $278,000, for the same period last year excluding the items identified above.

Financial Highlights for the Full Fiscal 2012

  • Total revenue for the full fiscal year was $95.0 million, up 13% compared to $83.8 million in 2011. Total recurring revenues, which include SaaS revenues and maintenance and support, were $70.9 million, an increase of 13% from $63.0 million in 2011. SaaS revenues of $55.1 million were up 23%, while maintenance and support revenues of $15.8 million were down 12% as compared to 2011. Service and other revenues of $24.0 million were up 16% as compared to $20.8 million in 2011.
  • Total GAAP gross margin was 47% for the full fiscal year, up from 40% in 2011.
  • Non-GAAP gross margin was 54% for 2012, up from 48% in 2011. Non-GAAP gross margin for the full fiscal year excludes $3.6 million of stock-based compensation expense, $535,000 in expenses to transfer India operations, and $2.0 million of amortization of acquired intangibles.
  • GAAP recurring revenue gross margin was 58% for the full year, up from 48% during 2011. Non-GAAP recurring revenue gross margin, which excludes $1.6 million of stock-based compensation, $387,000 in expenses to transfer India operations, and $2.0 million of amortization of acquired intangibles, was 63% for the full year, up from 54% for previous period.
  • GAAP net loss was $27.7 million, or ($0.78) per share for the full year, which included $13.7 million of stock-based compensation expense, $3.3 million of convertible note related interest and amortization expense, $3.2 million of amortization of acquired intangible assets, $865,000 of acquisition-related expense, $859,000 in fees to transfer India operations, $1.8 million in acquisition related adjustment, $224,000 tax benefit from release of valuation allowance, and $2.2 million of patent litigation defense and restructuring costs. This compares to a GAAP net loss of $16.1 million, or ($0.49) per share, for 2011, which included $12.3 million of stock-based compensation expense, $2.3 million of convertible note related expense items, gain on extinguishment of debt of $915,000, $1.6 million of acquisition related expense, a tax benefit from release of valuation allowance of $3.0 million, $2.1 million of patent litigation and settlement costs, $1.6 million of amortization of acquired intangible assets, $375,000 impairment of investment expense, and $649,000 of restructuring expense.
  • Non-GAAP net loss was $5.6 million, or ($0.16) per share, for the full year, compared to non-GAAP net income of $950,000, for the previous year excluding the items identified above.

Business Highlights for the Fourth Quarter 2012

  • CallidusCloud received the highest "Strong Positive" rating in the 2012 MarketScope for Insurance ICM Software by Gartner, the world's leading information technology research and advisory company. The report revealed CallidusCloud as the vendor with the most new customers in a market that grew 23% in 2012.
  • Launched strategic incentives module "MySalesGame" that directly addresses the limitations of traditional SPM tools by tapping into the inherent competitiveness in people. MySalesGame employs gamification techniques to engage sales professionals to adopt the tools, technology and training necessary to ensure consistent high performance.
  • CallidusCloud sponsored key industry events including Cloudforce, Oracle Open World, Aberdeen Revenue-Driven Marketing Summit, Sales 2.0, the Sales Force Productivity Conference and Dev-Learn.

Business Highlights for the Full Year 2012

  • Acquired a leader in next-generation marketing automation and leads management, LeadFormix. By uniting sales and marketing, LeadFormix award-winning Cloud solutions produce richer, targeted leads for sales along with easier access to qualified decision makers.
  • Acquired 6FigureJobs, a premier executive career community and job board. The acquisition extends CallidusCloud's Hiring Cloud suite into a comprehensive sales and executive focused talent recruitment solution.
  • Awarded the highest "Strong Positive" in both the 2012 MarketScope for Sales Performance Management and the 2012 MarketScope for Incentive Compensation Management in the Insurance industry.
  • Added two significant new go-to-market channels by joining the salesforce.com ISV Force reseller program in Q2 and Oracle's ISV reseller program in Q3.
  • CallidusCloud hosted over 400 customers and partners at its C3 conference in May, the largest Sales Performance and Effectiveness conference of its kind. Customers, prospects, industry analysts and partners gathered in Las Vegas to share best practice and industry insight.
  • CallidusCloud collected 10 awards at the American Business Awards and International Business Awards including favorite company, best website, best new product and best new financial management cloud app for CallidusCloud's Commissions solution.
  • The CallidusCloud™ Sales Effectiveness suite was selected as a finalist for the prestigious CODiE™ Awards in the "Best Cloud Application/Service", "Best Human Capital Management Solution", and "Best Financial Management Solution" categories.

Financial Outlook
Total revenue for the first quarter of 2013 is expected to be between $25 million and $26 million. GAAP operating expenses are expected to be between $17.6 million and $18.6 million in the first quarter of 2013, which includes stock-based compensation expense of approximately $2.7 million, amortization of acquired intangibles of $830,000, restructuring costs of $500,000, $840,000 of convertible note related interest and amortization expense, and $380,000 of patent litigation defense costs. At the midpoint of our range we would expect to be non-GAAP profitable by up to half a million dollars. Full year total revenue is expected to be between $105 million and $110 million. Non-GAAP operating income for the full year is expected to be between $4 million and $5 million. While we will need to use some cash in Q1 for our previous acquisitions we do expect to generate GAAP positive cash flow from operations throughout 2013.

Conference Call

A conference call to discuss the fourth quarter results and outlook is scheduled for 1:30 p.m. Pacific Daylight Time (PDT) today. The conference call will be available via live webcast at the Investor Relations section of Callidus Software's website.

Webcast site: http://www.media-server.com/m/p/g27krh84
Dial-in: 866-383-8119 (International callers: 617-597-5344)
Passcode: 90618271
Replay information: A webcast replay will be available on the Investor Relations section of our website under Calendar of Events.

For more information, please visit: http://www.calliduscloud.com/about-us/investor-relations/

About CallidusCloud
Callidus Software Inc. (NASDAQ: CALD), doing business as CallidusCloud, is a leading provider of cloud software. CallidusCloud enables organizations to drive performance and productivity across their business with our hiring, learning, marketing and selling clouds. From back office to the field, from desktop to mobile, we ensure organizations have the right tools to be more effective and perform better. The combined power of our clouds, our people, and our partners fuels growth, empowers the work force and delivers real value. CallidusCloud drives performance and productivity for over 1,700 leading organizations. Small, medium and large enterprises across multiple industries and geographies rely on CallidusCloud for quicker hiring, simpler learning, better marketing, and smarter selling.

For more information, please visit www.calliduscloud.com.

Note on Forward-Looking Statements

The forward-looking statements included in this press release, including discussion of our commercial prospects, estimates of first quarter and full year 2013 revenues, operating expenses, non-GAAP EPS, stock-based compensation expense and amortization of acquired intangibles expenses reflect management's best judgment based on factors currently known and involve risks and uncertainties. These risks and uncertainties include, but are not limited to, potential disruption of customer purchase decisions resulting from global economic conditions, timing and size of orders, potential material fluctuations in financial results and future growth rates, decreases in customer spending, uncertainty regarding purchasing trends in the SPM market, customer cancellations or non-renewal of maintenance contracts or on-demand services, our potential inability to manage effectively any growth we experience, uncertainty regarding the demand for and profitability of our on-demand services, increased competition or new entrants in the marketplace, and other risks detailed in Callidus' reports filed with the Securities and Exchange Commission (SEC), including its Form 10-K for 2011 and its third quarter 2012 Form 10-Q which may be obtained by contacting Callidus Software's Investor Relations department at 925-251-2248, or from the Investor Relations section of Callidus Software's website (CallidusCloud Investor Relations). Actual results may differ materially from those presently reported. We assume no obligation to update the information contained in this release.

Non-GAAP Financial Measures

Callidus has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP gross margin, non-GAAP recurring revenue gross margin, non-GAAP net loss, non-GAAP net loss per share. Callidus uses non-GAAP measures internally in analyzing its financial results and believes that they are useful to investors, as a supplement to GAAP measures, in evaluating Callidus' operating performance. Callidus believes that the use of these non-GAAP measures provides additional insight for investors to use in evaluation of ongoing operating results and trends and in comparing its financial measures with other companies in Callidus' industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial measures exclude stock-based compensation expense, a benefit from a purchase acquisition-related adjustment, restructuring expense, acquisition related expense, patent litigation defense cost, convertible note interest expense, amortization of convertible note issuance cost and amortization of acquired intangibles. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

©2013. Callidus Software Inc. All rights reserved. Callidus, Callidus Software, the Callidus Software logo, CallidusCloud, the CallidusCloud logo, TrueComp Manager, ActekSoft, ACom3, ForceLogix, Salesforce Assessments, iCentera, Webcom, LeadFormix, Litmos, the Litmos logo, Rapid Intake, and 6FigureJobs are trademarks, service marks, or registered trademarks of Callidus Software Inc. and its affiliates in the United States and other countries. All other brand, service or product names are trademarks or registered trademarks of their respective companies or owners.


                           CALLIDUS SOFTWARE INC.
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except for per share data)
                                (unaudited)

                                  Three Months Ended        Year Ended
                                     December 31,          December 31,
                                 --------------------  --------------------
                                    2012       2011       2012       2011
                                 ---------  ---------  ---------  ---------
Revenues:
  Recurring                      $  18,457  $  16,935  $  70,919  $  63,002
  Services and other                 6,776      5,611     24,032     20,769
                                 ---------  ---------  ---------  ---------
    Total revenues                  25,233     22,546     94,952     83,771
Cost of revenues:
  Recurring (1) (2) (10)             7,605      7,960     30,039     32,820
  Services and other (1) (2)
   (10)                              6,035      4,535     20,301     16,487
  Patent settlement                      -        701          -        701
                                 ---------  ---------  ---------  ---------
    Total cost of revenues          13,640     13,196     50,340     50,008
                                 ---------  ---------  ---------  ---------
Gross profit                        11,593      9,350     44,612     33,763

Operating expenses:
  Sales and marketing (1) (2)
   (10)                              8,898      5,900     32,442     20,203
  Research and development (1)
   (2) (10)                          4,606      3,609     16,643     12,025
  General and administrative (1)
   (2) (3) (4) (10)                  5,314      5,226     19,952     17,726
  Acquisition related contingent
   consideration                         -                (1,787)
  Restructuring                        554        513      1,115        649
                                 ---------  ---------  ---------  ---------
    Total operating expenses        19,372     15,248     68,365     50,603
                                 ---------  ---------  ---------  ---------

Operating loss                      (7,779)    (5,898)   (23,754)   (16,840)
Interest income and other income
 (expense) (5) (6) (8) (9)          (1,096)      (834)    (3,556)    (1,913)
                                 ---------  ---------  ---------  ---------

Loss before provision (benefit)
 for income taxes (7)               (8,875)    (6,732)   (27,310)   (18,753)
Provision (benefit) for income
 taxes                                 175     (2,398)       388     (2,677)
                                 ---------  ---------  ---------  ---------

Net loss                         $  (9,050) $  (4,334) $ (27,698) $ (16,076)
                                 =========  =========  =========  =========

Net loss per share - basic and
 diluted
  Net loss per share             $   (0.25) $   (0.13) $   (0.78) $   (0.49)

Shares used in basic and diluted
 per share computation              36,359     32,760     35,393     32,809

(1) Stock-based compensation included in
 amounts above by category:
  Cost of recurring                    270        816      1,550      3,339
  Cost of services                     447        441      2,070      1,495
  Sales and marketing                  841        667      3,778      1,987
  Research and development             406        458      1,782      1,548
  General and administrative           774      1,007      4,475      3,914
                                 ---------  ---------  ---------  ---------
    Total stock-based
     compensation                    2,738      3,389     13,655     12,283

(2) Acquisition, acquired and settlement
 related asset amortization
  Cost of recurring                    533        383      2,036        669
  Cost of services                       2          2          -          2
  Sales and marketing                  233        293        880        812
  Research and development               -          -          -          -
  General and administrative            59         39        239         86
                                 ---------  ---------  ---------  ---------
    Total acquisition related
     asset amortization                827        717      3,155      1,569

(3) Acqisition related expense          45        516        865      1,596
(4) Patent litigation costs            317      1,070      1,103      2,142
(5) Interest expense on
 convertible notes                     703        682      2,813      1,947
(6) Amortization of convertible
 note issuance costs                   134        139        536        355
(7) Tax benefit from release of
 valuation allowance                     -     (2,403)      (224)    (2,975)
(8) Gain on extinguishment of
 convertible note                        -        (11)         -       (915)
(9) Impairment of asset                  -          -          -        375
(10) India operations transfer
 fee                                   859          -        859          -


                           CALLIDUS SOFTWARE INC.
                        CONSOLIDATED BALANCE SHEETS

                    (In thousands except per share data)

                                                December 31,   December 31,
                                                    2012           2011
                                               -------------  -------------
                                   ASSETS
Current assets:
  Cash and cash equivalents                    $      16,400  $      17,383
  Short-term investments                              12,771         35,406
  Accounts receivable, net                            22,567         21,778
  Deferred income taxes                                   41            110
  Prepaid and other current assets                     6,660          5,831
                                               -------------  -------------
    Total current assets                              58,439         80,508

Property and equipment, net                           10,580          6,772
Goodwill                                              31,207         24,416
Intangible assets, net                                21,196         17,769
Deferred income taxes, noncurrent                        708            206
Deposits and other assets                              2,872          3,936
                                               -------------  -------------
    Total assets                               $     125,002  $     133,607
                                               =============  =============


                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                             $       4,706  $       3,515
  Accrued payroll and related expenses                 5,854          4,278
  Accrued expenses                                     8,472         12,272
  Deferred income taxes                                1,259            596
  Deferred revenue                                    35,483         30,211
  Capital lease obligations                              921          1,196
                                               -------------  -------------
    Total current liabilities                         56,695         52,068

Deferred revenue, noncurrent                           3,702          4,257
Deferred income taxes, noncurrent                        160            197
Other liabilities                                      1,794          2,413
Capital lease obligations, noncurrent                      8            915
Convertible notes                                     59,215         59,215
                                               -------------  -------------
    Total liabilities                                121,574        119,065
                                               -------------  -------------

Stockholders' equity:
  Common stock                                            34             33
  Additional paid-in capital                         255,331        238,798
  Treasury stock                                     (14,430)       (14,430)
  Accumulated other comprehensive income                 239            189
  Accumulated deficit                               (237,746)      (210,048)
                                               -------------  -------------
    Total stockholders' equity                         3,428         14,542
                                               -------------  -------------
    Total liabilities and stockholders' equity $     125,002  $     133,607
                                               =============  =============


                           CALLIDUS SOFTWARE INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (In thousands)

                                                    Year Ended December 31,
                                                       2012         2011
                                                   -----------  -----------
Cash flows from operating activities:
  Net loss                                         $   (27,698) $   (16,076)
  Adjustments to reconcile net loss to net cash
   used in operating activities:
    Depreciation expense                                 3,114        3,098
    Amortization of intangible assets                    5,094        3,485
    Provision for doubtful accounts and service
     remediation reserves                                  595           48
    Stock-based compensation                            13,655       12,241
    Stock-based compensation related to
     acquisition                                             -           42
    Patent settlement expense                                -          701
    Release of valuation allowance                        (350)      (2,975)
    Gain on disposal of property and equipment              (2)          (6)
    Impairment of investments                                -          375
    Amortization of convertible notes issuance
     cost                                                  402          355
    Gain on extinguishment of convertible notes              -         (915)
    Net amortization on investments                        358          510
    Acquisition-related contingent consideration        (1,962)           -
    Changes in operating assets and liabilities:
      Accounts receivable                               (1,112)         (36)
      Prepaid and other current assets                    (762)       1,775
      Other assets                                         662       (2,667)
      Accounts payable                                   1,046        1,300
      Accrued expenses                                    (813)      (2,763)
      Accrued payroll and related expenses                 987        1,422
      Accrued restructuring                                443          146
      Deferred revenue                                   4,576           62
      Deferred income taxes                                193           24
                                                   -----------  -----------
Net cash used in operating activities                   (1,574)         146
                                                   -----------  -----------

Cash flows from investing activities:
  Purchases of investments                             (16,536)     (52,886)
  Proceeds from maturities and sale of investments      38,841       35,511
  Purchases of property and equipment                   (6,823)      (2,002)
  Proceeds from disposal of property and equipment           2            6
  Purchases of intangible assets                        (6,196)      (1,522)
  Acquisitions, net of cash acquired                    (7,715)     (19,482)
                                                   -----------  -----------
Net cash used in investing activities                    1,573      (40,375)
                                                   -----------  -----------

Cash flows from financing activities:
  Proceeds from issuance of common stock                 5,225        5,556
  Repurchases of common stock                                -      (14,430)
  Repurchase of common stock from employees for
   payment of taxes on vesting of restricted stock
   units                                                (2,346)      (1,402)
  Payment of consideration related to acquisitions      (2,660)      (1,210)
  Proceeds from issuance of convertible notes, net
   of issuance costs                                         -       76,854
  Repurchase of convertible notes                            -      (19,448)
  Repayment of debt assumed through acquisition            (30)           -
  Payment of principal under capital leases             (1,193)      (1,170)
                                                   -----------  -----------
Net cash provided by financing activities               (1,004)      44,750
                                                   -----------  -----------
Effect of exchange rates on cash and cash
 equivalents                                                22           32
                                                   -----------  -----------
Net increase (decrease) in cash and cash
 equivalents                                              (983)       4,553
Cash and cash equivalents at beginning of period        17,383       12,830
                                                   -----------  -----------
Cash and cash equivalents at end of period         $    16,400  $    17,383
                                                   ===========  ===========




                           CALLIDUS SOFTWARE INC.
           RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
         (In thousands, except for percentages and per share data)
                                (unaudited)

                                  Three months ended    Twelve months ended
                                     December 31,          December 31,
                                 --------------------  --------------------
                                    2012       2011       2012       2011
                                 ---------  ---------  ---------  ---------

Non-GAAP gross profit
 reconciliation

Gross profit                     $  11,593  $   9,350  $  44,612  $  33,763

  Profit margin, as a % of total
   revenues                             46%        41%        47%        40%
Add back:
  Non-cash stock-based
   compensation                        717      1,257      3,620      4,834
  Non-cash amortization of
   acquired
  intangible assets                    535        383      2,036        669
  Patent settlement                      -        701          -        701
  India operations transfer fee        535          -        535          -
                                 ---------  ---------  ---------  ---------
Non-GAAP gross profit            $  13,380  $  11,691  $  50,802  $  39,967
                                 ---------  ---------  ---------  ---------

  Profit margin, as a % of total
   revenues                             53%        52%        54%        48%


Non-GAAP recurring revenue gross
 profit reconciliation

Recurring revenue gross profit   $  10,852      8,975  $  40,880  $  30,182
  Recurring revenue profit
   margin, as a % of recurring
   revenues                             59%        53%        58%        48%
Add back:
  Non-cash stock-based
   compensation                        270        816      1,550      3,339
  Non-cash amortization of
   acquired
  intangible assets                    533        383      2,036        669
  India operations transfer fee        387          -        387          -
                                 ---------  ---------  ---------  ---------
Non-GAAP Recurring revenue gross
 profit                          $  12,042  $  10,174  $  44,853  $  34,190
                                 ---------  ---------  ---------  ---------
  Recurring revenue profit
   margin, as a % of recurring
   revenues                             65%        60%        63%        54%


Non-GAAP operating expense
 reconciliation:

Operating expenses               $  19,372     15,248  $  68,365  $  50,603
  Operating expenses, as a % of
   total revenues                       77%        68%        72%        60%
Add back:
  Non-cash stock-based
   compensation                     (2,021)    (2,132)   (10,035)    (7,449)
  Non-cash amortization of
   acquired
  intangible assets                   (292)      (334)    (1,119)      (900)
  Acquisition-related expense          (45)      (516)      (865)    (1,596)
  Patent litigation and
   settlement costs                   (317)      (369)    (1,103)    (1,441)
  Acquisition-related adjustment         -          -      1,787          -
  India operations transfer fee       (324)         -       (324)         -
  Restructuring                       (554)      (513)    (1,115)      (649)
                                 ---------  ---------  ---------  ---------
Non-GAAP Operating Expenses      $  15,819  $  11,384  $  55,591  $  38,568
                                 ---------  ---------  ---------  ---------
  Non-GAAP Operating expenses,
   as a % of total revenues             63%        50%        59%        46%


Non-GAAP operating income (loss)
 reconciliation:

Operating loss                   $  (7,779)    (5,898) $ (23,754) $ (16,840)
  Operating loss, as a % of
   total revenues                      -31%       -26%       -25%       -20%
Add back:
  Non-cash stock-based
   compensation                      2,738      3,389     13,655     12,283
  Non-cash amortization of
   acquired
  intangible assets                    827        717      3,155      1,569
  Acquisition-related expense           45        516        865      1,596
  Patent litigation and
   settlement costs                    317      1,070      1,103      2,142
  Acquisition-related adjustment         -          -     (1,787)         -
  India transfer operations fee        859          -        859          -
  Restructuring                        554        513      1,115        649
                                 ---------  ---------  ---------  ---------
Non-GAAP Operating income (loss) $  (2,438) $     307  $  (4,788) $   1,399
                                 ---------  ---------  ---------  ---------
  Non-GAAP Operating income
   (loss), as a % of total
   revenues                            -10%         1%        -5%         2%


                           CALLIDUS SOFTWARE INC.
           RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
         (In thousands, except for percentages and per share data)
                                (unaudited)

                                  Three months ended    Twelve months ended
                                     December 31,          December 31,
                                 --------------------  --------------------
                                    2012       2011       2012       2011
                                 ---------  ---------  ---------  ---------

Non-GAAP net loss
 reconciliation:

Net loss                         $  (9,050)    (4,334) $ (27,698) $ (16,076)
  Net loss, as a % of total
   revenues                            -36%       -19%       -29%       -19%
Add back:
  Non-cash stock-based
   compensation                      2,738      3,389     13,655     12,283
  Non-cash amortization of
   acquired
  intangible assets                    827        717      3,155      1,569
  Acquisition related expenses          45        516        865      1,596
  Patent litigation and
   settlement costs                    317      1,070      1,103      2,142
  Acquisition-related adjustment         -          -     (1,787)         -
  India transfer operations fee        859          -        859          -
  Restructuring                        554        513      1,115        649
  Interest expense on
   convertible notes                   703        682      2,813      1,947
  Amortization of convertible
   note issuance cost                  134        139        536        355
  Tax benefit from release of
   valuation allowance                   -     (2,403)      (224)    (2,975)
  Gain on extinguishment of
   convertible note                      -        (11)         -       (915)
  Impairment of asset                    -          -          -        375
                                 ---------  ---------  ---------  ---------
Non-GAAP Net income (loss)       $  (2,872) $     278  $  (5,607) $     950
                                 ---------  ---------  ---------  ---------
  Non-GAAP Net income (loss), as
   a % of total revenues               -11%         1%        -6%         1%


Non-GAAP net income (loss) per
 share reconciliation:

Net loss per basic and diluted
 share                           $   (0.25)     (0.13) $   (0.78) $   (0.49)
Add back:
  Non-cash stock-based
   compensation                       0.08       0.10       0.39       0.37
  Non-cash amortization of
   acquired
  intangible assets                   0.02       0.02       0.09       0.05
  Acquisition related expenses           -       0.02       0.02       0.05
  Patent litigation and
   settlement costs                   0.01       0.04       0.03       0.07
  Acquisition-related adjustment         -          -      (0.05)         -
  India transfer operations fee       0.02          -       0.02          -
  Restructuring                       0.01       0.02       0.03       0.02
  Interest expense on
   convertible notes                  0.02       0.02       0.08       0.06
  Amortization of convertible
   note issuance cost                 0.01          -       0.02       0.01
  Tax benefit from release of
   valuation allowance                   -      (0.07)     (0.01)     (0.09)
  Gain on extinguishment of
   convertible note                      -          -          -      (0.03)
  Impairment of asset                    -          -          -       0.01
                                 ---------  ---------  ---------  ---------
Non-GAAP net income (loss) per
 basic share                     $   (0.08) $    0.02  $   (0.16) $    0.03
                                 ---------  ---------  ---------  ---------

Non-GAAP net income (loss) per
 diluted share                   $   (0.08) $    0.01  $   (0.16) $    0.02
                                 ---------  ---------  ---------  ---------


Basic and fully diluted shares
 reconciliation:

Basic shares                        36,359     32,760     35,393     32,809
                                 ---------  ---------  ---------  ---------
Add back:
  Weighted average effect of
   dilutive securities                   -      9,803          -      7,692
                                 ---------  ---------  ---------  ---------
Diluted shares                      36,359     42,563     35,393     40,501
                                 ---------  ---------  ---------  ---------

Add to Digg Bookmark with del.icio.us Add to Newsvine

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

@ThingsExpo Stories
You have great SaaS business app ideas. You want to turn your idea quickly into a functional and engaging proof of concept. You need to be able to modify it to meet customers' needs, and you need to deliver a complete and secure SaaS application. How could you achieve all the above and yet avoid unforeseen IT requirements that add unnecessary cost and complexity? You also want your app to be responsive in any device at any time. In his session at 19th Cloud Expo, Mark Allen, General Manager of...
Financial Technology has become a topic of intense interest throughout the cloud developer and enterprise IT communities. Accordingly, attendees at the upcoming 20th Cloud Expo at the Javits Center in New York, June 6-8, 2017, will find fresh new content in a new track called FinTech.
The 20th International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held June 6-8, 2017, at the Javits Center in New York City, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Containers, Microservices and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit your speaking proposal ...
Amazon has gradually rolled out parts of its IoT offerings in the last year, but these are just the tip of the iceberg. In addition to optimizing their back-end AWS offerings, Amazon is laying the ground work to be a major force in IoT – especially in the connected home and office. Amazon is extending its reach by building on its dominant Cloud IoT platform, its Dash Button strategy, recently announced Replenishment Services, the Echo/Alexa voice recognition control platform, the 6-7 strategic...
Bert Loomis was a visionary. This general session will highlight how Bert Loomis and people like him inspire us to build great things with small inventions. In their general session at 19th Cloud Expo, Harold Hannon, Architect at IBM Bluemix, and Michael O'Neill, Strategic Business Development at Nvidia, discussed the accelerating pace of AI development and how IBM Cloud and NVIDIA are partnering to bring AI capabilities to "every day," on-demand. They also reviewed two "free infrastructure" pr...
Unsecured IoT devices were used to launch crippling DDOS attacks in October 2016, targeting services such as Twitter, Spotify, and GitHub. Subsequent testimony to Congress about potential attacks on office buildings, schools, and hospitals raised the possibility for the IoT to harm and even kill people. What should be done? Does the government need to intervene? This panel at @ThingExpo New York brings together leading IoT and security experts to discuss this very serious topic.
More and more brands have jumped on the IoT bandwagon. We have an excess of wearables – activity trackers, smartwatches, smart glasses and sneakers, and more that track seemingly endless datapoints. However, most consumers have no idea what “IoT” means. Creating more wearables that track data shouldn't be the aim of brands; delivering meaningful, tangible relevance to their users should be. We're in a period in which the IoT pendulum is still swinging. Initially, it swung toward "smart for smar...
"Dice has been around for the last 20 years. We have been helping tech professionals find new jobs and career opportunities," explained Manish Dixit, VP of Product and Engineering at Dice, in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
Complete Internet of Things (IoT) embedded device security is not just about the device but involves the entire product’s identity, data and control integrity, and services traversing the cloud. A device can no longer be looked at as an island; it is a part of a system. In fact, given the cross-domain interactions enabled by IoT it could be a part of many systems. Also, depending on where the device is deployed, for example, in the office building versus a factory floor or oil field, security ha...
"ReadyTalk is an audio and web video conferencing provider. We've really come to embrace WebRTC as the platform for our future of technology," explained Dan Cunningham, CTO of ReadyTalk, in this SYS-CON.tv interview at WebRTC Summit at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
"At ROHA we develop an app called Catcha. It was developed after we spent a year meeting with, talking to, interacting with senior citizens watching them use their smartphones and talking to them about how they use their smartphones so we could get to know their smartphone behavior," explained Dave Woods, Chief Innovation Officer at ROHA, in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
WebRTC is the future of browser-to-browser communications, and continues to make inroads into the traditional, difficult, plug-in web communications world. The 6th WebRTC Summit continues our tradition of delivering the latest and greatest presentations within the world of WebRTC. Topics include voice calling, video chat, P2P file sharing, and use cases that have already leveraged the power and convenience of WebRTC.
The many IoT deployments around the world are busy integrating smart devices and sensors into their enterprise IT infrastructures. Yet all of this technology – and there are an amazing number of choices – is of no use without the software to gather, communicate, and analyze the new data flows. Without software, there is no IT. In this power panel at @ThingsExpo, moderated by Conference Chair Roger Strukhoff, Dave McCarthy, Director of Products at Bsquare Corporation; Alan Williamson, Principal...
20th Cloud Expo, taking place June 6-8, 2017, at the Javits Center in New York City, NY, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy.
An IoT product’s log files speak volumes about what’s happening with your products in the field, pinpointing current and potential issues, and enabling you to predict failures and save millions of dollars in inventory. But until recently, no one knew how to listen. In his session at @ThingsExpo, Dan Gettens, Chief Research Officer at OnProcess, discussed recent research by Massachusetts Institute of Technology and OnProcess Technology, where MIT created a new, breakthrough analytics model for ...
In his keynote at 18th Cloud Expo, Andrew Keys, Co-Founder of ConsenSys Enterprise, provided an overview of the evolution of the Internet and the Database and the future of their combination – the Blockchain. Andrew Keys is Co-Founder of ConsenSys Enterprise. He comes to ConsenSys Enterprise with capital markets, technology and entrepreneurial experience. Previously, he worked for UBS investment bank in equities analysis. Later, he was responsible for the creation and distribution of life sett...
Successful digital transformation requires new organizational competencies and capabilities. Research tells us that the biggest impediment to successful transformation is human; consequently, the biggest enabler is a properly skilled and empowered workforce. In the digital age, new individual and collective competencies are required. In his session at 19th Cloud Expo, Bob Newhouse, CEO and founder of Agilitiv, drew together recent research and lessons learned from emerging and established compa...
20th Cloud Expo, taking place June 6-8, 2017, at the Javits Center in New York City, NY, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy.
Whether your IoT service is connecting cars, homes, appliances, wearable, cameras or other devices, one question hangs in the balance – how do you actually make money from this service? The ability to turn your IoT service into profit requires the ability to create a monetization strategy that is flexible, scalable and working for you in real-time. It must be a transparent, smoothly implemented strategy that all stakeholders – from customers to the board – will be able to understand and comprehe...
DevOps is being widely accepted (if not fully adopted) as essential in enterprise IT. But as Enterprise DevOps gains maturity, expands scope, and increases velocity, the need for data-driven decisions across teams becomes more acute. DevOps teams in any modern business must wrangle the ‘digital exhaust’ from the delivery toolchain, "pervasive" and "cognitive" computing, APIs and services, mobile devices and applications, the Internet of Things, and now even blockchain. In this power panel at @...